Active TopicsActive Topics  Display List of Forum MembersMemberlist  Search The ForumSearch  HelpHelp
  RegisterRegister  LoginLogin
FAR STUDY GROUP
 CPAnet Forum : FAR STUDY GROUP
Subject Topic: Cash Flow Question (Topic Closed Topic Closed) Post ReplyPost New Topic
  
Author
Message << Prev Topic | Next Topic >>
famucpa
Newbie
Newbie


Joined: 15 May 2010
Online Status: Offline
Posts: 43
Posted: 01 Oct 2010 at 19:58 | IP Logged  

75. CPA-01234 PI Nov 93 #6 Page 38

Karr, Inc. reported net income of $300,000 for 1992. Changes occurred in several balance sheet

accounts as follows:

Equipment $25,000 increase

Accumulated depreciation 40,000 increase

Note payable 30,000 increase

Additional information:

• During 1992, Karr sold equipment costing $25,000, with accumulated depreciation of $12,000, for a

gain of $5,000.

• In December 1992, Karr purchased equipment costing $50,000 with $20,000 cash and a 12% note

payable of $30,000.

• Depreciation expense for the year was $52,000.

In Karr's 1992 statement of cash flows, net cash provided by operating activities should be:

a. $340,000

b. $347,000

c. $352,000

d. $357,000

CPA-01234 Explanation

Choice "b" is correct. Cash provided by operations is computed as follows:

Net income $ 300,000

Depreciation expense 52,000

Gain on sale of equipment (5,000)

Cash provided by operations $ 347,000

The journal entry for the equipment sold is:

Cash 18,000

Accumulated depreciation 12,000

Gain 5,000

Equipment 25,000

The depreciation expense is added to income and the gain deducted. SFAS 95 para. 21

I arrived at the correct answer but no idea how.  The becker explanation does coincide with what i did.

I took

NI 300,000

-Equip (25,000)

+AD (40,000)

+NP(30,000)

+Cash 2,000

to arrive at 347,000.  Could someone walk me htrough the correct thought process? thanks!



__________________
Audit - Pass (Jul 09)
Reg - Pass (May 10)
BEC - Pass (Jul 10)
FAR - Aug 31, Retake Nov 10
Back to Top View famucpa's Profile Search for other posts by famucpa
 
Interpol CPA
Regular
Regular


Joined: 20 Aug 2010
Location: United States
Online Status: Offline
Posts: 203
Posted: 03 Oct 2010 at 19:57 | IP Logged  

I'm super confused as to how what you did is correct, so I'll just explain it how I understand it:

We are trying to find cash flows from operations only, so just ignore anything related to financing or investing.

                                                                      N.I. $300,000

1. Eqpmt $25,000 increase  [Buying equipment is investing, so ignore]

2. Accumulated Depreciation $40,000 increase [this means we had $40,000 in depreciation expense.  We must add this back since it is an operating expense that did not reduce our cash]

3. Note Payable $30,000 increase [Issuing debt is financing, so ignore]

4. Sold equipment with Accumulated Depreciation of $12,000 for a gain of $5,000 [A gain adds to operating income, but this cash inflow will already be accounted for in the investing cashflows section, so we must subtract it to avoid double-counting.  Accumulated Depreciation means depreciation expense of $12,000, which we must add back].

5. Purchased $50,000 in eqpment w/ cash and a Note Payable (This is Investing/Financing, so ignore)

6. Depreciation expense of $52,000 [we already added this back by figuring it from Accum. Depr. (40k +12k = 52,000)]

Now just reconcile N.I.  300,00 + 52,000 - 5,000 = $347,000

 Hope this helps



__________________
AUD 7/6/2010 - 91
REG 8/3/2010 - 85
BEC 8/30/2010 - 84
FAR 10/11/2010 - 75
Passed all on 1st try, Becker only
Back to Top View Interpol CPA's Profile Search for other posts by Interpol CPA
 



Sorry, you can NOT post a reply.
This topic is closed.


  Post ReplyPost New Topic
Printable version Printable version

Forum Jump
You cannot post new topics in this forum
You cannot reply to topics in this forum
You cannot delete your posts in this forum
You cannot edit your posts in this forum
You cannot create polls in this forum
You cannot vote in polls in this forum

Powered by Web Wiz Forums version 7.9
Copyright ©2001-2010 Web Wiz Guide

This page was generated in 0.0938 seconds.

Copyright © 1996-2016 CPAnet/MizWeb Communities All Rights Reserved
Twitter
|Facebook |CPA Exam Club | About | Contact | Newsletter | Advertise & Promote